This Single Family Home is located at 303 Lopez in Seguin, Texas. The home provides approximately 740 square feet of living space. This property features 2 bedrooms and 1 bathroom. This house was remodeled in 2000. This property has a fenced backyard with a large storage building. This house was rewired in 2000 and all appliances are electric. This house has a metal roof with a solid pier and beam foundation. From a comparative market analysis view the property should be worth $55,000. Currently occupied. Tenants has just started a 2nd 1 year lease.
| $47,000 | PRICE | |
| Monthly | Annually | |
| Rent Rate | $595 | $7,140 |
| Insurance | $35 | $420 |
| Taxes | $37 | $444 |
| Management | $0 | $0 |
| Maintenance & Vacancy | $89 | $1,071 |
| Net Income | $434 | $5,205 |
| Return on Investment | 11.08% | |
|
|
||
| 20% Down | $9,400 | |
| Loan Payment | -$176.61 | ($2,119.37) |
| Net after Payment | $257.17 | $3,086.05 |
| Cash-on-Cash Return | 32.83% |