Property details for 607 Kayroe, Adkins, TX 78101. This single family home is located at Adkins, Texas. This property provides approximately 2430 square feet of living space. This large house was once a church that has been converted into a 2/1 house. Fresh siding and paint on the exterior. This property features 2 bedrooms and 1 bathrooms and a HVAC system. This property has a detached garage and shed. With new paint and flooring indoors this property would be a great rental. This house could easily be modified to a 4 bedroom house increasing the rent significantly.
| $67,000 | PRICE | |
| Monthly | Annually | |
| Rent Rate | $950 | $11,400 |
| Insurance | $50 | $600 |
| Taxes | $156 | $1,868 |
| Management | $0 | $0 |
| Maintenance & Vacancy | $143 | $1,710 |
| Net Income | $602 | $7,222 |
| Return on Investment | 10.78% | |
|
|
||
| 25% Down | $13,400 | |
| Loan Payment | -$269.75 | ($3,237.03) |
| Net after Payment | $332.12 | $3,985.46 |
| Cash-on-Cash Return | 29.74% |